Sasol                     

“Spot EPS eases off”

Share price: R524 

Net shares in issue: 624.5 million

Market cap: R327.2 billion

F2019 PE (at $70/bbl and R13.50/$): 10.5x

F2019 dividend yield (at $70/bbl) and R13.50/$): 3.6%

Fair value and target price: maintained at R450 due to sensitivity to oil and currency variables 

Trading Buy and Portfolio Buy (recommendation of buying in to relative weakness and selling the rallies remains)

• In the past week, Sasol spot earnings have been dampened by slightly lower Brent at $80/bbl and with refining margins falling back. Brent is down 5% this past week, with Sasol refining margins down 11%, whilst ethane has fallen by 16%, ethylene down 2%, propylene flat and polymers such as LDPE flat. US natural gas meantime is up by 5% to $3.40.

• Sasol is sensitive to variables beyond management control, particularly petroleum derived products and currency. Because of the currency hedges Sasol has in place, around $4 billion, the weaker rand of late to the R14.50/$ region doesn’t have a significant earnings impact for 2019 fiscal. Sasol is buying predictability in cash flow at a time when capital expenditure and debt to equity is peaking at 38%.  

• With Brent at $80/bbl and the rand at R14.50/$, my estimate of spot EPS in F2019 is R60, 20% higher than forecast EPS of R50 based on Brent at $70/bbl and the rand at R13.50/$. That is still quite a difference but not enough to move the needle on the share price at this stage.

• To put oil and the rand in to EPS context, if oil had to retreat to $60/bbl and the currency was $13,00/$, then EPS in F2019 would be approximately R34 per share, which is a 43% decrease on the current spot scenario.  

• If oil had to rise to $90/bbl and the currency was $14,50/$, then spot EPS in F2019 would be approximately R80 per share, which is a 60% increase on the base case forecast of $70/bbl and R13.50/$ 

• For F2020, my base EPS forecast is R61, assuming oil is $65/bbl (i.e. falling back from recent highs) and with the currency at R14.00/$. But if oil is at $80/bbl and the currency at R14.00/$, then EPS rises to R84. If oil was $90/bbl and the currency was $14,00/$ for a full year in F2020, then EPS would be approximately R100 per share.

• The debate among oil watchers in the industry is the degree to which oil is sustainable above $80/bbl, particularly if there are geo-political changes that improve supply. OPEC crude oil production increased by 100k/bbl per day in September to 32.78m/bbl per day and since May OPEC output increased by 735k/bbl per day. Total world oil production is now 100m/bbl per day, 2.6m/bbl per day more than twelve months ago. Demand and supply are broadly in balance and at historic highs. The concern is that exploration is not keeping up and that despite US shale, supply could remain constrained relative to demand.  

• The longer oil remains in the $70/bbl to $80/bbl region and the rand stays higher than R14.00/$, then EPS is going to be closer to R60 per share rather than the R35 to R40 region, where it was in F2016 and F2017.

• SOL has not proportionately matched the big differential between what Sasol will earn and what spot earnings could be if the oil price prevailed for a full financial year. This suggests scepticism as to the degree oil and currency will hold up in Sasol earnings favour for any length of time.     

• The share has retreated from around R570 and at R524 is looking reasonable value but vulnerable to oil falling below $80/bbl and the rand firming. On forecast EPS, the forward PE is now 10.5x on the assumption Sasol makes R50 per share for the year ended June 2019. The mean PE for some years is around 10x.

• The gross dividend yield on forecast dividend of R19 for F2019 is 3.6% (2.9% after withholding tax), which is not overly attractive.  

• On a through the cycle view I maintain fair value and target price of up to R450 with pricing beyond that simply a function of where a higher level of spot EPS is relative to analysts’ consensus views on commodities.

• I retain my recommendation of buying in to relative weakness and selling the rallies.

Mark N Ingham  

READ: How to read a fundamental analysis